County Profile for Charles - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 166,726
Total Cost Reports Filed in 2020 1 Total Births 433
Total Cost Reports Submitted 0 Total Deaths 405
Total Cost Reports Settled 1 Net Population Natural Change 28
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 42
Total Cost Reports Audited 0 Total Residual 35
Net Population Change 105

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 71,355,000 Total Charges 157,168,627
Fixed Assets 77,782,000 Contract Allowance 27,213,182
Other Assets 57,976,000 Operating Revenue 129,955,445
Total Assets 207,113,000 Operating Expenses 132,368,683
Current Liabilities 53,140,000 Operating Margin -2,413,238
Long Term Liabilities 57,444,000 Other Income 9,028,829
Total Equity 96,529,000 Other Expense 393,641
Total Liabilities and Equity 207,113,000 Net Profit or Loss 6,221,950

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,316 Revenue per Bed $1,547,089 Revenue per Person $779
Net Margin per Discharge ($359) Net Margin per Bed ($28,729) Net Margin per Person ($14)
Net Profit per Discharge $925 Net Profit per Bed $74,071 Net Profit per Person $37
Net Fixed Assets per Discharge $11,561 Net Fixed Assets per Bed $925,976 Net Fixed Assets per Bed $467
Long Term Debt per Discharge $8,538 Long Term Debt per Bed $683,857 Long Term Debt per Person $345
Persons per Discharge 0 Persons per Bed 1,985
Occupancy Rate 79.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,291 Net Fixed Assets 756 Population Estimate 405
Total Revenue 851 Long Term Liabilities 622 Total Patient Discharges 679
Net Margin 1,896 Total Patient Beds 956
Net Profit or Loss 914

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 30,073,846 32,872,382 0.9149
31 Intensive Care Unit 5,456,710 7,622,847 0.7158
32 Coronary Care Unit 0 0
43 Nursery 956,624 579,824 1.6499
44 Skilled Nursing Care 0 0
50 Operating Room 9,116,012 15,867,725 0.5745
51 Recovery Room 0 0
52 Labor and Delivery Room 2,217,271 2,114,571 1.0486

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,360,483 13 Nursing Administration 2,197,609
02,03 Captial Related - Movable Equipment 2,712,100 14 Central Services and Supply 1,645,571
04 Employee Benefits 11,832,909 15 Pharmacy 3,139,641
05 Administrative and General 21,432,203 16 Medical Records and Medical Library 27,864
06 Maintenance and Repairs 0 17 Social Services 1,922,691
07 Operation of Plant 3,477,095 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,859,418 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,571,841 20,21,22,23 Education Programs 0
Total General Service Cost Centers 58,179,425

County Profile for Charles - 2020